Jackpot Analysis Texas Powerball 1g2g1p

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Mon Jun 16, 2025, is projected to be $90 Million, with an option for a cash payout of $40.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Mon Jun 16, 2025
Draw Date Mon Jun 16, 2025
Projected Jackpot $90,000,000
Cash Value $40,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $40,700,000
Federal Tax(24%) $9,768,000
Additional Federal Tax $5,251,330
State Tax(0%) $0
Net Lumpsum Payment $25,680,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,354,590 $461,529
$0
$893,061
2 $1,422,360 $486,604
$0
$935,756
3 $1,493,460 $512,911
$0
$980,549
4 $1,568,160 $540,550
$0
$1,027,610
5 $1,646,550 $569,554
$0
$1,076,996
6 $1,728,900 $600,023
$0
$1,128,877
7 $1,815,300 $631,991
$0
$1,183,309
8 $1,906,110 $665,591
$0
$1,240,519
9 $2,001,420 $700,856
$0
$1,300,564
10 $2,101,500 $737,885
$0
$1,363,615
11 $2,206,530 $776,746
$0
$1,429,784
12 $2,316,870 $817,572
$0
$1,499,298
13 $2,432,700 $860,429
$0
$1,572,271
14 $2,554,380 $905,451
$0
$1,648,929
15 $2,682,090 $952,704
$0
$1,729,386
16 $2,816,190 $1,002,321
$0
$1,813,869
17 $2,956,950 $1,054,402
$0
$1,902,548
18 $3,104,820 $1,109,114
$0
$1,995,706
19 $3,260,070 $1,166,556
$0
$2,093,514
20 $3,423,060 $1,226,863
$0
$2,196,197
21 $3,594,240 $1,290,199
$0
$2,304,041
22 $3,773,970 $1,356,699
$0
$2,417,271
23 $3,962,610 $1,426,496
$0
$2,536,114
24 $4,160,790 $1,499,823
$0
$2,660,967
25 $4,368,780 $1,576,779
$0
$2,792,001
26 $4,587,300 $1,657,631
$0
$2,929,669
27 $4,816,620 $1,742,480
$0
$3,074,140
28 $5,057,460 $1,831,591
$0
$3,225,869
29 $5,310,360 $1,925,164
$0
$3,385,196
30 $5,575,860 $2,023,399
$0
$3,552,461