Jackpot Analysis Tennessee Mega Millions 4t2r6k

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 17, 2025, is projected to be $280 Million, with an option for a cash payout of $126.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Jun 17, 2025
Draw Date Tue Jun 17, 2025
Projected Jackpot $280,000,000
Cash Value $126,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $126,100,000
Federal Tax(24%) $30,264,000
Additional Federal Tax $16,353,330
State Tax(0%) $0
Net Lumpsum Payment $79,482,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,214,280 $1,519,614
$0
$2,694,666
2 $4,425,120 $1,597,625
$0
$2,827,495
3 $4,646,320 $1,679,469
$0
$2,966,851
4 $4,878,720 $1,765,457
$0
$3,113,263
5 $5,122,600 $1,855,692
$0
$3,266,908
6 $5,378,800 $1,950,486
$0
$3,428,314
7 $5,647,600 $2,049,942
$0
$3,597,658
8 $5,930,120 $2,154,475
$0
$3,775,645
9 $6,226,640 $2,264,187
$0
$3,962,453
10 $6,538,000 $2,379,390
$0
$4,158,610
11 $6,864,760 $2,500,292
$0
$4,364,468
12 $7,208,040 $2,627,305
$0
$4,580,735
13 $7,568,400 $2,760,638
$0
$4,807,762
14 $7,946,960 $2,900,706
$0
$5,046,254
15 $8,344,280 $3,047,714
$0
$5,296,566
16 $8,761,480 $3,202,078
$0
$5,559,402
17 $9,199,400 $3,364,108
$0
$5,835,292
18 $9,659,440 $3,534,323
$0
$6,125,117
19 $10,142,440 $3,713,033
$0
$6,429,407
20 $10,649,520 $3,900,653
$0
$6,748,867
21 $11,182,080 $4,097,700
$0
$7,084,380
22 $11,741,240 $4,304,589
$0
$7,436,651
23 $12,328,120 $4,521,735
$0
$7,806,385
24 $12,944,680 $4,749,862
$0
$8,194,818
25 $13,591,760 $4,989,282
$0
$8,602,478
26 $14,271,600 $5,240,822
$0
$9,030,778
27 $14,985,040 $5,504,795
$0
$9,480,245
28 $15,734,320 $5,782,029
$0
$9,952,291
29 $16,521,120 $6,073,145
$0
$10,447,975
30 $17,347,120 $6,378,765
$0
$10,968,355